Resumen
Período comparable · Ene–Ago · 32 mesesLo esencial. Ventas YTD 2026 llegan a $521.3K (+14% vs 2025). Pero el impulso se enfrió: 3 meses seguidos por debajo de 2025 (Jun −25%, Jul −2%, Ago −9%). El margen sobre costo confiable es 60.7% (+2.4 pp vs 2025, 58.3%). La concentración es el riesgo dominante y sigue subiendo: Favorita ≈ 82% de las ventas 2026 (era 76% en el mismo período de 2025).
Comparativo YTD · Ene–Ago
| Métrica | 2024 | 2025 | Δ 25/24 | 2026 | Δ 26/25 |
|---|---|---|---|---|---|
| Ventas brutas | $352.6K | $458.3K | +30.0% | $521.3K | +13.8% |
| Notas de crédito | −$11.3K | −$22.8K | +101.7% | −$49.1K | +115.7% |
| Ventas netas | $341.3K | $435.5K | +27.6% | $472.2K | +8.4% |
| # Facturas | 314 | 581 | +85.0% | 595 | +2.4% |
| Clientes únicos | 61 | 81 | +32.8% | 80 | -1.2% |
| Productos activos | 56 | 59 | +5.4% | 53 | -10.2% |
| Ticket promedio | $1,123 | $789 | -29.8% | $876 | +11.1% |
| Costo de ventas | $129.3K | $176.0K | +36.1% | $201.3K | +14.4% |
| Utilidad bruta | $185.5K | $245.8K | +32.5% | $311.1K | +26.6% |
| Margen bruto % | 58.9% | 58.3% | -1.1% | 60.7% | +4.2% |
| Unidades vendidas | 124,450 | 168,046 | +35.0% | 190,111 | +13.1% |
Comparativo anual
| Métrica | 2024 | 2025 | Δ 25/24 | 2026 YTD | Proy 2026 | Δ Proy/25 |
|---|---|---|---|---|---|---|
| Ventas brutas | $553.0K | $746.4K | +35.0% | $521.3K | $783.0K | +4.9% |
| Notas de crédito | −$26.3K | −$63.7K | +142.0% | −$49.1K | −$73.8K | +15.9% |
| Ventas netas | $526.7K | $682.8K | +29.6% | $472.2K | $709.2K | +3.9% |
| # Facturas | 569 | 870 | +52.9% | 595 | 894 | +2.8% |
| Clientes únicos | 87 | 101 | +16.1% | 80 | — | — |
| Productos activos | 63 | 61 | -3.2% | 53 | — | — |
| Ticket promedio | $972 | $858 | -11.7% | $876 | — | — |
| Costo de ventas | $205.0K | $291.4K | +42.1% | $201.3K | — | — |
| Utilidad bruta | $290.7K | $399.3K | +37.3% | $311.1K | $467.3K | +17.1% |
| Margen bruto % | 58.6% | 57.8% | -1.4% | 60.7% | — | — |
| Unidades vendidas | 198,250 | 269,090 | +35.7% | 190,111 | 285,558 | +6.1% |
Ventas brutas por año
c/proyección anualizada 2026Ventas brutas Mensual
Contexto. La proyección anual de $783.0K implica un cierre +4.9% sobre 2025 ($746.4K), pero extrapola el arranque del año a ritmo parejo. El tramo Jun–Ago corrió a −13.6% contra 2025: si ese ritmo marca Sep–Dic, el cierre sería $770.4K (+3.2% sobre 2025).
Ventas brutas trimestrales · YTD
Q parciales con proyecciónDetalle trimestral
| Q1 | Q2 | Q3 | |
|---|---|---|---|
| 2024 | $132.1K | $127.4K | $151.9K |
| 2025 | $140.9K | $185.5K | $210.4K |
| Δ 25/24 | +6.7% | +45.6% | +38.5% |
| 2026 | $189.7K | $207.0K | $124.6K |
| Proy | — | — | $184.9K |
| Δ vs 25 | +34.6% | +11.6% | -12.1% |
Serie mensual
32 meses · verde = ventas · coral = NCVentas brutas mensuales · YTD comparativo
Línea coral = crecimiento YoYDetalle mensual
| Ene | Feb | Mar | Abr | May | Jun | Jul | Ago | Sep | Oct | Nov | Dic | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | $35.2K | $35.3K | $61.7K | $42.9K | $41.2K | $43.3K | $41.3K | $51.8K | $58.8K | $55.9K | $44.4K | $41.3K |
| 2025 | $40.2K | $50.8K | $50.0K | $36.2K | $60.2K | $89.0K | $64.6K | $67.3K | $78.5K | $56.7K | $75.6K | $77.3K |
| Δ 25/24 | +14.2% | +44.0% | -18.9% | -15.6% | +46.2% | +105.7% | +56.3% | +29.9% | +33.6% | +1.5% | +70.3% | +87.0% |
| 2026 | $61.8K | $68.8K | $59.1K | $77.8K | $62.9K | $66.3K | $63.1K | $61.5K | — | — | — | — |
| Δ 26/25 | +53.9% | +35.6% | +18.1% | +114.9% | +4.4% | -25.5% | -2.2% | -8.7% | — | — | — | — |
Actividad comercial · Facturas y clientes
Evolución mensual · facturas, clientes y ticket promedio
Clientes · análisis profundo
156 clientes en el períodoLo esencial. Favorita concentra el 81.6% de las ventas 2026 (era 76.1% en el mismo período de 2025): la cartera depende de un cliente único y la dependencia sigue subiendo. Fuera de los dos grandes, el resto del negocio suma $43.8K (−41% vs 2025). Ojo: esa caída la explican casi por completo 2 cuentas (Hilltowa International · Logistica Gourmet), no una fuga generalizada de clientes. La retención YTD es del 60.5% (49 de 81 clientes de 2025 volvieron a comprar en 2026).
Tendencia de ventas · anual
| Cliente | 2024 | 2025 | Δ 25/24 | 2026 YTD | Δ 26/25 |
|---|---|---|---|---|---|
| Favorita | $410.7K | $588.9K | +43% | $425.6K | −28% |
| El Rosado | $39.5K | $55.4K | +41% | $51.8K | −6% |
| Hilltowa International | $49.6K | $20.1K | −59% | — | — |
| Wipala | $11.2K | $6.8K | −39% | — | — |
| Logistica Gourmet | — | $16.4K | — | $897 | −95% |
| Kali | $5.1K | $6.0K | +18% | $4.6K | −25% |
| Liris | $4.0K | $6.4K | +61% | $5.2K | −19% |
| Superhealthy | $1.9K | $3.6K | +85% | $2.2K | −37% |
| Total | $553.0K | $746.4K | +35% | $521.3K | −30% |
Tendencia de notas de crédito · anual
| Cliente | 2024 | 2025 | Δ 25/24 | 2026 YTD | Δ 26/25 |
|---|---|---|---|---|---|
| Favorita | −$15.6K | −$56.2K | +261% | −$45.7K | −19% |
| El Rosado | −$8.2K | −$2.7K | −67% | −$1.5K | −45% |
| Logistica Gourmet | — | −$2.5K | — | — | — |
| Kali | −$630 | −$547 | −13% | −$303 | −45% |
| Liris | −$233 | −$717 | +208% | −$220 | −69% |
| Joselin Bonilla Cabezas | −$581 | — | — | — | — |
| Industrial Lingesa | — | — | — | −$372 | — |
| Alimenticorp Alimentos Saludables | — | — | — | −$300 | — |
| Total | −$26.3K | −$63.7K | +142% | −$49.1K | −23% |
Tendencia de margen % · anual
| Cliente | 2024 | 2025 | Δ 25/24 | 2026 YTD | Δ 26/25 |
|---|---|---|---|---|---|
| Favorita | 62.4% | 60.4% | −2.0pp | 61.8% | +1.4pp |
| El Rosado | 55.2% | 53.6% | −1.6pp | 58.5% | +4.9pp |
| Hilltowa International | 28.2% | 26.5% | −1.7pp | — | — |
| Wipala | 34.7% | 34.7% | +0.0pp | — | — |
| Logistica Gourmet | — | 24.4% | — | — | — |
| Kali | 52.8% | 53.5% | +0.6pp | 44.8% | −8.6pp |
| Liris | — | — | — | 59.3% | — |
| Superhealthy | 66.6% | 65.4% | −1.1pp | 66.5% | +1.1pp |
| Global | 58.6% | 57.8% | −0.8pp | 60.7% | +2.9pp |
Análisis anual de clientes · nuevos · recurrentes · retención
| Métrica | 2024 | 2025 | 2026 |
|---|---|---|---|
| Activos | 87 | 101 | 80 |
| Nuevos | 87 | 46 | 26 |
| Recurrentes | 0 | 55 | 54 |
| Inactivos | 0 | 32 | 47 |
| Retención | — | 63.2% | 53.5% |
Ranking completo · 156 clientes
Mostrando top 20 · click para ver más| # | Cliente | Ventas brutas | NC | Netas | Facturas | % Mix |
|---|---|---|---|---|---|---|
| 1 | Favorita | $1.43M | −$117.6K | $1.31M | 419 | 78.27% |
| 2 | El Rosado | $146.8K | −$12.4K | $134.4K | 455 | 8.06% |
| 3 | Hilltowa International | $69.6K | $0 | $69.6K | 4 | 3.83% |
| 4 | Wipala | $18.0K | $0 | $18.0K | 22 | 0.99% |
| 5 | Logistica Gourmet | $17.3K | −$2.5K | $14.8K | 7 | 0.95% |
| 6 | Kali | $15.7K | −$1.5K | $14.2K | 96 | 0.86% |
| 7 | Liris | $15.5K | −$1.2K | $14.4K | 99 | 0.85% |
| 8 | Superhealthy | $7.7K | −$78 | $7.6K | 72 | 0.42% |
| 9 | Saywa Naturalfoods | $6.2K | $0 | $6.2K | 5 | 0.34% |
| 10 | Molokai Nutrition | $6.0K | $0 | $6.0K | 1 | 0.33% |
| 11 | Fepp | $6.0K | −$200 | $5.8K | 30 | 0.33% |
| 12 | Juangranel Consumo Consciente | $5.0K | $0 | $5.0K | 43 | 0.27% |
| 13 | Grayson Group | $4.5K | $0 | $4.5K | 1 | 0.25% |
| 14 | Industrial Lingesa | $4.1K | −$372 | $3.8K | 14 | 0.23% |
| 15 | Gerardo Ortiz E Hijos | $3.8K | $0 | $3.8K | 39 | 0.21% |
| 16 | Renato Grijalva | $3.6K | $0 | $3.6K | 28 | 0.20% |
| 17 | Casadeli | $3.2K | −$106 | $3.1K | 49 | 0.18% |
| 18 | Botzar | $3.1K | −$266 | $2.9K | 23 | 0.17% |
| 19 | Felix Urresta | $2.6K | −$16 | $2.6K | 15 | 0.14% |
| 20 | Felipe Chimbo | $2.6K | $0 | $2.6K | 1 | 0.14% |
Tendencia de ventas · trimestral (YoY)
| Cliente | Q1'25 | Q1'26 | Δ | Q2'25 | Q2'26 | Δ | Q3'25 | Q3'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|
| Favorita | $113.6K | $153.2K | +35% | $128.7K | $172.9K | +34% | $171.3K | $99.5K | −42% |
| El Rosado | $11.5K | $17.0K | +47% | $13.4K | $20.3K | +52% | $18.3K | $14.6K | −20% |
| Hilltowa International | — | — | — | $20.1K | — | — | — | — | — |
| Wipala | $2.5K | — | — | $2.7K | — | — | $1.6K | — | — |
| Logistica Gourmet | — | $897 | — | $6.6K | — | — | $5.1K | — | — |
| Kali | $1.5K | $1.2K | −23% | $1.6K | $2.0K | +26% | $1.8K | $1.3K | −27% |
| Liris | $2.0K | $2.5K | +23% | $1.6K | $1.5K | −3% | $1.5K | $1.2K | −21% |
| Superhealthy | $670 | $1.0K | +51% | $993 | $738 | −26% | $995 | $481 | −52% |
| Total | $140.9K | $189.7K | +35% | $185.5K | $207.0K | +12% | $210.4K | $124.6K | −41% |
Tendencia de notas de crédito · trimestral (YoY)
| Cliente | Q1'25 | Q1'26 | Δ | Q2'25 | Q2'26 | Δ | Q3'25 | Q3'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|
| Favorita | −$4.9K | −$18.7K | +282% | −$9.2K | −$21.8K | +136% | −$13.0K | −$5.3K | −59% |
| El Rosado | −$325 | −$1.3K | +290% | −$409 | −$212 | −48% | −$1.9K | — | — |
| Logistica Gourmet | — | — | — | −$2.5K | — | — | — | — | — |
| Kali | −$9 | −$218 | +2371% | −$404 | −$53 | −87% | −$68 | −$32 | −52% |
| Liris | −$517 | −$195 | −62% | −$188 | — | — | −$12 | −$26 | +109% |
| Joselin Bonilla Cabezas | — | — | — | — | — | — | — | — | — |
| Industrial Lingesa | — | −$372 | — | — | — | — | — | — | — |
| Alimenticorp Alimentos Saludables | — | — | — | — | −$300 | — | — | — | — |
| Total | −$6.2K | −$21.2K | +242% | −$12.9K | −$22.5K | +75% | −$15.3K | −$5.4K | −64% |
Tendencia de margen % · trimestral (YoY)
| Cliente | Q1'25 | Q1'26 | Δ | Q2'25 | Q2'26 | Δ | Q3'25 | Q3'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|
| Favorita | 63.8% | 64.5% | +0.7pp | 62.8% | 58.0% | −4.9pp | 55.5% | 64.4% | +8.9pp |
| El Rosado | 52.7% | 63.6% | +10.9pp | 52.7% | 52.3% | −0.4pp | 50.6% | 61.7% | +11.2pp |
| Hilltowa International | — | — | — | 26.5% | — | — | — | — | — |
| Wipala | 34.7% | — | — | 34.7% | — | — | 34.7% | — | — |
| Logistica Gourmet | — | — | — | 17.7% | — | — | 28.8% | — | — |
| Kali | 53.4% | 59.7% | +6.3pp | 54.0% | 34.2% | −19.9pp | 51.5% | 48.1% | −3.4pp |
| Liris | — | 63.3% | — | — | 53.0% | — | — | 63.7% | — |
| Superhealthy | 70.5% | 69.6% | −0.8pp | 66.6% | 61.8% | −4.9pp | 62.9% | 67.3% | +4.4pp |
| Global | 62.0% | 63.7% | +1.7pp | 56.3% | 56.3% | +0.0pp | 54.2% | 63.7% | +9.4pp |
Tendencia de ventas · mensual (YoY)
| Cliente | Ene'25 | Ene'26 | Δ | Feb'25 | Feb'26 | Δ | Mar'25 | Mar'26 | Δ | Abr'25 | Abr'26 | Δ | May'25 | May'26 | Δ | Jun'25 | Jun'26 | Δ | Jul'25 | Jul'26 | Δ | Ago'25 | Ago'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Favorita | $30.9K | $49.0K | +58% | $40.1K | $58.1K | +45% | $42.5K | $46.1K | +8% | $29.7K | $66.7K | +125% | $42.5K | $51.9K | +22% | $56.5K | $54.3K | −4% | $53.4K | $49.3K | −8% | $53.2K | $50.2K | −6% |
| El Rosado | $3.7K | $6.0K | +62% | $3.5K | $6.2K | +77% | $4.3K | $4.7K | +10% | $2.9K | $7.1K | +150% | $5.3K | $7.1K | +34% | $5.2K | $6.1K | +16% | $5.6K | $9.0K | +60% | $4.5K | $5.6K | +23% |
| Hilltowa International | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $20.1K | — | — | — | — | — | — | — | — |
| Wipala | $1.1K | — | — | $1.4K | — | — | — | — | — | $1.8K | — | — | — | — | — | $900 | — | — | $200 | — | — | $1.0K | — | — |
| Logistica Gourmet | — | $897 | — | — | — | — | — | — | — | — | — | — | $6.0K | — | — | $545 | — | — | — | — | — | $4.2K | — | — |
| Kali | $472 | $708 | +50% | $612 | $336 | −45% | $453 | $142 | −69% | $308 | $532 | +72% | $579 | $559 | −3% | $740 | $956 | +29% | $719 | $644 | −10% | $504 | $679 | +35% |
| Liris | $340 | $904 | +166% | $1.4K | $1.3K | −7% | $254 | $251 | −1% | $191 | $146 | −23% | $413 | $857 | +108% | $974 | $531 | −46% | $437 | $783 | +79% | $558 | $383 | −31% |
| Superhealthy | $288 | $536 | +86% | $272 | $220 | −19% | $110 | $259 | +135% | $43 | $169 | +289% | $571 | $101 | −82% | $378 | $468 | +24% | $479 | $64 | −87% | $416 | $417 | +0% |
| Total | $40.2K | $61.8K | +54% | $50.8K | $68.8K | +36% | $50.0K | $59.1K | +18% | $36.2K | $77.8K | +115% | $60.2K | $62.9K | +4% | $89.0K | $66.3K | −25% | $64.6K | $63.1K | −2% | $67.3K | $61.5K | −9% |
Tendencia de notas de crédito · mensual (YoY)
| Cliente | Ene'25 | Ene'26 | Δ | Feb'25 | Feb'26 | Δ | Mar'25 | Mar'26 | Δ | Abr'25 | Abr'26 | Δ | May'25 | May'26 | Δ | Jun'25 | Jun'26 | Δ | Jul'25 | Jul'26 | Δ | Ago'25 | Ago'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Favorita | −$462 | −$6.7K | +1341% | −$1.0K | −$6.0K | +491% | −$3.4K | −$6.1K | +77% | −$1.9K | −$8.3K | +334% | −$2.2K | −$10.4K | +361% | −$5.1K | −$3.1K | −38% | −$2.9K | −$2.7K | −7% | −$688 | −$2.6K | +271% |
| El Rosado | −$325 | −$625 | +92% | — | −$641 | — | — | — | — | −$409 | — | — | — | −$119 | — | — | −$92 | — | — | — | — | — | — | — |
| Logistica Gourmet | — | — | — | — | — | — | — | — | — | — | — | — | −$2.5K | — | — | — | — | — | — | — | — | — | — | — |
| Kali | −$1 | −$210 | +17576% | −$7 | −$8 | +10% | −$1 | — | — | −$15 | — | — | — | −$38 | — | −$389 | −$14 | −96% | −$8 | −$13 | +73% | −$12 | −$19 | +55% |
| Liris | −$2 | −$195 | +10779% | −$515 | — | — | — | — | — | −$28 | — | — | −$158 | — | — | −$2 | — | — | −$12 | −$6 | −50% | — | −$20 | — |
| Joselin Bonilla Cabezas | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Industrial Lingesa | — | −$372 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Alimenticorp Alimentos Saludables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | −$300 | — | — | — | — | — | — | — |
| Total | −$1.1K | −$8.3K | +661% | −$1.7K | −$6.6K | +299% | −$3.4K | −$6.2K | +81% | −$2.4K | −$8.4K | +257% | −$5.0K | −$10.5K | +109% | −$5.5K | −$3.6K | −34% | −$3.0K | −$2.8K | −6% | −$700 | −$2.6K | +273% |
Tendencia de margen % · mensual (YoY)
| Cliente | Ene'25 | Ene'26 | Δ | Feb'25 | Feb'26 | Δ | Mar'25 | Mar'26 | Δ | Abr'25 | Abr'26 | Δ | May'25 | May'26 | Δ | Jun'25 | Jun'26 | Δ | Jul'25 | Jul'26 | Δ | Ago'25 | Ago'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Favorita | 64.6% | 64.7% | +0.1pp | 63.1% | 64.1% | +1.0pp | 63.9% | 65.0% | +1.1pp | 64.9% | 56.1% | −8.8pp | 63.6% | 55.6% | −8.0pp | 61.2% | 62.5% | +1.3pp | 63.0% | 65.1% | +2.1pp | 55.3% | 63.7% | +8.4pp |
| El Rosado | 52.7% | 65.0% | +12.3pp | 52.7% | 62.2% | +9.5pp | 52.7% | 64.0% | +11.3pp | 52.7% | 51.9% | −0.8pp | 52.7% | 44.8% | −7.9pp | 52.7% | 61.6% | +8.9pp | 52.7% | 61.6% | +8.9pp | 49.4% | 62.0% | +12.5pp |
| Hilltowa International | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.5% | — | — | — | — | — | — | — | — |
| Wipala | 34.7% | — | — | 34.7% | — | — | — | — | — | 34.7% | — | — | — | — | — | 34.7% | — | — | 34.7% | — | — | 34.7% | — | — |
| Logistica Gourmet | — | — | — | — | — | — | — | — | — | — | — | — | 17.7% | — | — | — | — | — | — | — | — | 28.8% | — | — |
| Kali | 54.4% | 60.1% | +5.7pp | 53.5% | 57.3% | +3.9pp | 52.2% | 63.2% | +11.0pp | 50.9% | 37.1% | −13.8pp | 55.3% | 11.7% | −43.5pp | 54.4% | 45.7% | −8.7pp | 53.8% | 48.2% | −5.6pp | 33.4% | 48.0% | +14.6pp |
| Liris | — | 65.4% | — | — | 62.5% | — | — | 61.5% | — | — | 66.4% | — | — | 42.3% | — | — | 63.2% | — | — | 63.7% | — | — | 63.8% | — |
| Superhealthy | 71.7% | 69.0% | −2.7pp | 68.8% | 71.1% | +2.2pp | 71.2% | 69.6% | −1.5pp | 65.6% | 48.5% | −17.2pp | 67.3% | 59.1% | −8.2pp | 65.8% | 67.1% | +1.4pp | 67.9% | 67.6% | −0.3pp | 56.5% | 67.2% | +10.7pp |
| Global | 62.6% | 64.4% | +1.8pp | 61.8% | 63.8% | +2.1pp | 61.7% | 62.9% | +1.2pp | 62.6% | 54.5% | −8.1pp | 58.1% | 53.6% | −4.5pp | 52.5% | 61.0% | +8.5pp | 62.5% | 64.1% | +1.6pp | 52.2% | 63.2% | +11.1pp |
Tendencia · top 20 clientes
Ventas brutas Mensual
Mapa mensual · ventas por cliente · 2026
| Cliente | Ene | Feb | Mar | Abr | May | Jun | Jul | Ago | Sep | Oct | Nov | Dic | Total 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Favorita | $49.0K | $58.1K | $46.1K | $66.7K | $51.9K | $54.3K | $49.3K | $50.2K | $425.6K | ||||
| El Rosado | $6.0K | $6.2K | $4.7K | $7.1K | $7.1K | $6.1K | $9.0K | $5.6K | $51.8K | ||||
| Liris | $904 | $1.3K | $251 | $146 | $857 | $531 | $783 | $383 | $5.2K | ||||
| Kali | $708 | $336 | $142 | $532 | $559 | $956 | $644 | $679 | $4.6K | ||||
| Grayson Group | $4.5K | $4.5K | |||||||||||
| Gerardo Ortiz E Hijos | $2.6K | $2.6K | |||||||||||
| Superhealthy | $536 | $220 | $259 | $169 | $101 | $468 | $64 | $417 | $2.2K | ||||
| Saywa Naturalfoods | $751 | $1.3K | $2.0K | ||||||||||
| Industrial Lingesa | $744 | $186 | $372 | $372 | $1.7K | ||||||||
| Juangranel Consumo Consciente | $352 | $391 | $279 | $259 | $186 | $93 | $73 | $1.6K | |||||
| Fepp | $299 | $210 | $152 | $459 | $269 | $221 | $1.6K | ||||||
| De Los Reyes Cardenas Sebastia… | $232 | $372 | $279 | $279 | $279 | $1.4K | |||||||
| Logistica Gourmet | $897 | $897 | |||||||||||
| Botzar | $249 | $101 | $114 | $193 | $110 | $767 | |||||||
| Datu-Deli Gourmet | $85 | $302 | $194 | $144 | $725 | ||||||||
| Renato Grijalva | $120 | $79 | $166 | $79 | $120 | $79 | $644 | ||||||
| Karla Espinoza | $122 | $39 | $461 | $622 | |||||||||
| Felix Urresta | $19 | $308 | $279 | $606 | |||||||||
| Katherine Del Cisne Lalangui A… | $154 | $156 | $269 | $579 | |||||||||
| Erika Francis Poma Palta | $156 | $207 | $215 | $577 |
Productos · análisis profundo
91 SKUs activosLo esencial. PT019 (Avena Organica en Hojuelas-Libre de Gluten. (400 gr).) concentra el 24% de las ventas y manda el mix. Su margen YTD es 62.6% (−0.5 pp vs el mismo período de 2025): el costo por unidad varió +1.3% con el precio de lista sin cambios. Lo que le pase a este SKU define el resultado comercial.
Tendencia de ventas · anual · top 8 productos
| Producto | 2024 | 2025 | Δ 25/24 | 2026 YTD | Δ 26/25 |
|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Libre de Gluten. (400 gr). | $151.4K | $173.0K | +14% | $108.3K | −37% |
| Tortillas de yuca amazonica (240gr) | $66.6K | $79.6K | +20% | $45.0K | −43% |
| Tortillas de quinua y avena (240gr) | $41.2K | $74.1K | +80% | $54.3K | −27% |
| Harina de Avena Organica. Libre de Gluten. (400gr). | $42.1K | $46.4K | +10% | $41.6K | −10% |
| GALLETA HARINA DE YUCA OREGANO | $30.1K | $54.2K | +80% | $31.9K | −41% |
| GALLETA HARINA DE YUCA SAL MARINA | $34.9K | $45.1K | +29% | $30.9K | −32% |
| Mezcla para pancakes de quinua&avena con chispas. (300 gr) | $15.8K | $25.3K | +61% | $14.8K | −41% |
| PROTEINA OATMEAL CHOCOLATE | $14.7K | $23.1K | +57% | $16.4K | −29% |
| Total | $553.0K | $746.2K | +35% | $521.3K | −30% |
Tendencia de notas de crédito · anual
Las NC son a nivel factura/cliente — no se desglosan por producto.| Concepto | 2024 | 2025 | Δ 25/24 | 2026 YTD | Δ 26/25 |
|---|---|---|---|---|---|
| Notas de crédito (total negocio) | −$26.3K | −$63.7K | +142% | −$49.1K | −23% |
Tendencia de margen % · anual · top 8 productos
| Producto | 2024 | 2025 | Δ 25/24 | 2026 YTD | Δ 26/25 |
|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Libre de Gluten. (400 gr). | 65.9% | 58.5% | −7.4pp | 62.6% | +4.1pp |
| Tortillas de yuca amazonica (240gr) | 73.0% | 74.0% | +1.0pp | 72.6% | −1.4pp |
| Tortillas de quinua y avena (240gr) | 76.9% | 79.5% | +2.5pp | 80.0% | +0.5pp |
| Harina de Avena Organica. Libre de Gluten. (400gr). | 63.5% | 56.5% | −7.0pp | 61.4% | +4.9pp |
| GALLETA HARINA DE YUCA OREGANO | 57.9% | 61.6% | +3.8pp | 62.0% | +0.4pp |
| GALLETA HARINA DE YUCA SAL MARINA | 57.0% | 61.9% | +4.9pp | 62.4% | +0.5pp |
| Mezcla para pancakes de quinua&avena con chispas. (300 gr) | 59.6% | 55.7% | −4.0pp | 55.0% | −0.7pp |
| PROTEINA OATMEAL CHOCOLATE | 49.0% | 47.8% | −1.3pp | 47.0% | −0.8pp |
| Global | 58.6% | 57.8% | −0.8pp | 60.7% | +2.9pp |
Análisis por categoría · evolución anual
Margen y ventas por familia de producto| Categoría | SKUs | Total ventas | Ventas por año | Margen % | Δ margen 26/25 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | 2026 | 2024 | 2025 | 2026 | ||||
| Mezclas y Avenas | 38 | $840.6K | $286.9K | $333.3K | $220.4K | 58.2% | 54.3% | 59.2% | +4.9pp |
| Tortillas | 6 | $378.4K | $107.8K | $158.7K | $111.9K | 74.6% | 75.5% | 75.3% | −0.2pp |
| Galletas | 15 | $337.8K | $65.1K | $148.0K | $124.7K | 57.4% | 58.9% | 60.4% | +1.5pp |
| Proteínas y Premium | 6 | $163.4K | $47.9K | $74.4K | $41.1K | 45.5% | 45.0% | 44.8% | −0.2pp |
| Otros | 26 | $100.3K | $45.3K | $31.8K | $23.2K | 29.3% | 30.7% | 28.8% | −1.9pp |
Ranking completo · 91 productos
Mostrando top 20 · click para ver más| # | Cód | Producto | Unid | Ventas | Utilidad | Margen % | % Mix |
|---|---|---|---|---|---|---|---|
| 1 | PT019 | Avena Organica en Hojuelas-Libre de Gl… | 97,634 | $432.6K | $233.8K | 62.1% | 23.76% |
| 2 | T01 | Tortillas de yuca amazonica (240gr) | 70,455 | $191.3K | $127.8K | 73.3% | 10.51% |
| 3 | T02 | Tortillas de quinua y avena (240gr) | 77,044 | $169.5K | $133.9K | 79.0% | 9.31% |
| 4 | PT020 | Harina de Avena Organica. Libre de Glu… | 33,203 | $130.1K | $78.4K | 60.3% | 7.14% |
| 5 | G02 | GALLETA HARINA DE YUCA OREGANO | 57,913 | $116.2K | $62.3K | 60.8% | 6.38% |
| 6 | G01 | GALLETA HARINA DE YUCA SAL MARINA | 61,009 | $111.0K | $66.2K | 60.5% | 6.10% |
| 7 | PT007 | Mezcla para pancakes de quinua&avena c… | 22,237 | $55.9K | $30.8K | 56.6% | 3.07% |
| 8 | PR01 | PROTEINA OATMEAL CHOCOLATE | 14,778 | $54.2K | $25.1K | 47.9% | 2.98% |
| 9 | PR03 | MUESLI ARANDANOS Y MANZANA | 12,131 | $50.8K | $21.9K | 44.5% | 2.79% |
| 10 | G03 | GALLETAS HORNEADAS DE HARINA DE MOTE C… | 25,477 | $45.6K | $26.6K | 58.3% | 2.50% |
| 11 | PT005 | Mezcla para pancakes de quinua&avena c… | 19,737 | $42.0K | $26.0K | 63.4% | 2.31% |
| 12 | PT016 | Semillas de Cañamo (170 gr). | 10,521 | $40.4K | $8.7K | 22.1% | 2.22% |
| 13 | COL007 | Mezcla para Pancakes de Quinua y Avena… | 28,044 | $39.3K | $12.4K | 31.5% | 2.16% |
| 14 | G04 | GALLETAS HORNEADAS DE ARROZ, MAIZ Y QU… | 21,895 | $39.2K | $24.3K | 61.9% | 2.15% |
| 15 | PR02 | PROTEINA OATMEAL MAPLE | 9,956 | $36.9K | $16.9K | 48.1% | 2.02% |
| 16 | PT026 | Mezcla Organica para Pancakes de Banan… | 10,002 | $27.7K | $12.5K | 45.2% | 1.52% |
| 17 | PT21 | Avena Organica Libre de Gluten 15 kg | 251 | $23.1K | $11.5K | 49.9% | 1.27% |
| 18 | PT0019 | Avena organica en Hojuelas-Libre de Gl… | 1,849 | $21.6K | $12.7K | 59.1% | 1.18% |
| 19 | PR00 | PROTEINA DE ARVEJA | 1,070 | $21.4K | $7.5K | 34.9% | 1.18% |
| 20 | 007 | Mezcla Pancake Quinua&Avena Chispas 30… | 1,684 | $20.8K | $10.2K | 50.1% | 1.14% |
Tendencia de ventas · trimestral (YoY) · top 8 productos
| Producto | Q1'25 | Q1'26 | Δ | Q2'25 | Q2'26 | Δ | Q3'25 | Q3'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Libre de Gluten. (400 gr). | $42.5K | $43.7K | +3% | $31.4K | $39.2K | +25% | $52.9K | $25.4K | −52% |
| Tortillas de yuca amazonica (240gr) | $17.1K | $16.9K | −1% | $20.9K | $17.1K | −18% | $22.1K | $11.1K | −50% |
| Tortillas de quinua y avena (240gr) | $13.2K | $18.2K | +37% | $17.6K | $22.9K | +30% | $21.0K | $13.2K | −37% |
| Harina de Avena Organica. Libre de Gluten. (400gr). | $10.4K | $16.0K | +54% | $9.7K | $15.1K | +55% | $14.0K | $10.4K | −25% |
| GALLETA HARINA DE YUCA OREGANO | $8.7K | $10.6K | +23% | $12.0K | $14.7K | +22% | $15.7K | $6.5K | −59% |
| GALLETA HARINA DE YUCA SAL MARINA | $7.4K | $10.6K | +43% | $10.3K | $13.0K | +26% | $12.9K | $7.2K | −44% |
| Mezcla para pancakes de quinua&avena con chispas. (300 gr) | $4.1K | $3.6K | −12% | $5.9K | $7.2K | +22% | $6.7K | $4.0K | −41% |
| PROTEINA OATMEAL CHOCOLATE | $4.8K | $5.7K | +20% | $5.9K | $6.3K | +7% | $6.0K | $4.4K | −27% |
| Total | $140.9K | $189.7K | +35% | $185.5K | $207.0K | +12% | $210.4K | $124.6K | −41% |
Tendencia de notas de crédito · trimestral (YoY)
Las NC son a nivel factura/cliente — no se desglosan por producto.| Concepto | Q1'25 | Q1'26 | Δ | Q2'25 | Q2'26 | Δ | Q3'25 | Q3'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|
| Notas de crédito (total negocio) | −$6.2K | −$21.2K | +242% | −$12.9K | −$22.5K | +75% | −$15.3K | −$5.4K | −64% |
Tendencia de margen % · trimestral (YoY) · top 8 productos
| Producto | Q1'25 | Q1'26 | Δ | Q2'25 | Q2'26 | Δ | Q3'25 | Q3'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Libre de Gluten. (400 gr). | 66.6% | 69.8% | +3.2pp | 65.9% | 52.2% | −13.7pp | 42.1% | 66.9% | +24.8pp |
| Tortillas de yuca amazonica (240gr) | 77.2% | 72.6% | −4.6pp | 73.3% | 72.6% | −0.6pp | 73.0% | 72.6% | −0.4pp |
| Tortillas de quinua y avena (240gr) | 79.1% | 80.0% | +0.9pp | 78.9% | 80.0% | +1.1pp | 79.6% | 80.0% | +0.4pp |
| Harina de Avena Organica. Libre de Gluten. (400gr). | 65.9% | 69.9% | +4.0pp | 65.7% | 48.6% | −17.1pp | 42.9% | 67.0% | +24.1pp |
| GALLETA HARINA DE YUCA OREGANO | 61.1% | 62.3% | +1.3pp | 60.5% | 62.1% | +1.6pp | 61.8% | 61.3% | −0.5pp |
| GALLETA HARINA DE YUCA SAL MARINA | 61.2% | 62.8% | +1.7pp | 61.1% | 62.5% | +1.4pp | 61.9% | 61.7% | −0.2pp |
| Mezcla para pancakes de quinua&avena con chispas. (300 gr) | 56.7% | 54.8% | −1.9pp | 56.7% | 54.8% | −1.8pp | 55.3% | 55.5% | +0.2pp |
| PROTEINA OATMEAL CHOCOLATE | 47.9% | 49.2% | +1.3pp | 47.9% | 44.2% | −3.7pp | 48.0% | 48.3% | +0.3pp |
| Global | 62.0% | 63.7% | +1.7pp | 56.3% | 56.3% | +0.0pp | 54.2% | 63.7% | +9.4pp |
Tendencia de ventas · mensual (YoY) · top 8 productos
| Producto | Ene'25 | Ene'26 | Δ | Feb'25 | Feb'26 | Δ | Mar'25 | Mar'26 | Δ | Abr'25 | Abr'26 | Δ | May'25 | May'26 | Δ | Jun'25 | Jun'26 | Δ | Jul'25 | Jul'26 | Δ | Ago'25 | Ago'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Libre de Gluten. (400 gr). | $12.0K | $16.5K | +37% | $15.7K | $17.0K | +8% | $14.9K | $10.3K | −31% | $1.9K | $17.2K | +814% | $13.6K | $9.1K | −33% | $15.9K | $13.0K | −19% | $16.0K | $14.2K | −11% | $13.0K | $11.2K | −14% |
| Tortillas de yuca amazonica (240gr) | $5.3K | $4.4K | −16% | $5.0K | $6.4K | +27% | $6.8K | $6.1K | −11% | $7.9K | $6.2K | −21% | $6.3K | $5.4K | −14% | $6.7K | $5.4K | −19% | $7.2K | $5.2K | −28% | $5.7K | $5.9K | +4% |
| Tortillas de quinua y avena (240gr) | $3.8K | $5.1K | +34% | $4.2K | $6.8K | +60% | $5.2K | $6.3K | +21% | $6.5K | $9.8K | +51% | $5.7K | $6.7K | +17% | $5.4K | $6.4K | +20% | $6.8K | $7.6K | +13% | $5.7K | $5.5K | −3% |
| Harina de Avena Organica. Libre de Gluten. (400gr). | $3.4K | $5.0K | +49% | $2.6K | $6.2K | +141% | $4.5K | $4.8K | +7% | $390 | $6.5K | +1563% | $2.7K | $2.5K | −8% | $6.6K | $6.1K | −7% | $4.2K | $6.0K | +45% | $4.4K | $4.4K | +1% |
| GALLETA HARINA DE YUCA OREGANO | $2.1K | $3.6K | +74% | $3.9K | $4.1K | +5% | $2.7K | $3.0K | +9% | $3.3K | $4.7K | +44% | $5.1K | $6.2K | +23% | $3.7K | $3.7K | +1% | $4.5K | $2.0K | −56% | $6.1K | $4.6K | −25% |
| GALLETA HARINA DE YUCA SAL MARINA | $1.9K | $4.4K | +136% | $4.1K | $3.3K | −19% | $1.4K | $2.9K | +102% | $2.6K | $4.6K | +76% | $4.5K | $4.5K | −1% | $3.2K | $3.9K | +24% | $3.2K | $2.2K | −30% | $5.6K | $5.0K | −11% |
| Mezcla para pancakes de quinua&avena con chispas. (300 gr) | $1.0K | $802 | −22% | $2.3K | $1.7K | −26% | $841 | $1.2K | +38% | $1.6K | $2.5K | +52% | $1.7K | $2.2K | +27% | $2.6K | $2.5K | −1% | $2.2K | $1.8K | −18% | $2.5K | $2.2K | −12% |
| PROTEINA OATMEAL CHOCOLATE | $768 | $1.2K | +60% | $1.4K | $3.2K | +130% | $2.6K | $1.3K | −51% | $835 | $2.6K | +213% | $1.6K | $1.6K | +2% | $3.4K | $2.1K | −40% | $1.7K | $2.2K | +29% | $2.0K | $2.2K | +12% |
| Total | $40.2K | $61.8K | +54% | $50.8K | $68.8K | +36% | $50.0K | $59.1K | +18% | $36.2K | $77.8K | +115% | $60.2K | $62.9K | +4% | $89.0K | $66.3K | −25% | $64.6K | $63.1K | −2% | $67.3K | $61.5K | −9% |
Tendencia de notas de crédito · mensual (YoY)
Las NC son a nivel factura/cliente — no se desglosan por producto.| Concepto | Ene'25 | Ene'26 | Δ | Feb'25 | Feb'26 | Δ | Mar'25 | Mar'26 | Δ | Abr'25 | Abr'26 | Δ | May'25 | May'26 | Δ | Jun'25 | Jun'26 | Δ | Jul'25 | Jul'26 | Δ | Ago'25 | Ago'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notas de crédito (total negocio) | −$1.1K | −$8.3K | +661% | −$1.7K | −$6.6K | +299% | −$3.4K | −$6.2K | +81% | −$2.4K | −$8.4K | +257% | −$5.0K | −$10.5K | +109% | −$5.5K | −$3.6K | −34% | −$3.0K | −$2.8K | −6% | −$700 | −$2.6K | +273% |
Tendencia de margen % · mensual (YoY) · top 8 productos
| Producto | Ene'25 | Ene'26 | Δ | Feb'25 | Feb'26 | Δ | Mar'25 | Mar'26 | Δ | Abr'25 | Abr'26 | Δ | May'25 | May'26 | Δ | Jun'25 | Jun'26 | Δ | Jul'25 | Jul'26 | Δ | Ago'25 | Ago'26 | Δ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Libre de Gluten. (400 gr). | 68.4% | 69.8% | +1.4pp | 65.9% | 69.8% | +3.9pp | 65.8% | 69.9% | +4.0pp | 66.0% | 48.5% | −17.5pp | 65.8% | 38.2% | −27.6pp | 65.9% | 66.8% | +0.9pp | 65.9% | 66.9% | +1.0pp | 41.7% | 66.9% | +25.2pp |
| Tortillas de yuca amazonica (240gr) | 77.2% | 72.6% | −4.6pp | 77.2% | 72.6% | −4.6pp | 77.2% | 72.6% | −4.6pp | 74.0% | 72.6% | −1.4pp | 72.8% | 72.6% | −0.2pp | 72.8% | 72.6% | −0.2pp | 72.6% | 72.6% | −0.0pp | 73.2% | 72.6% | −0.6pp |
| Tortillas de quinua y avena (240gr) | 79.1% | 80.0% | +0.9pp | 79.1% | 80.0% | +0.9pp | 79.1% | 80.0% | +0.9pp | 79.1% | 80.0% | +0.9pp | 78.9% | 80.0% | +1.1pp | 78.7% | 80.0% | +1.3pp | 78.7% | 80.0% | +1.3pp | 80.0% | 80.0% | −0.0pp |
| Harina de Avena Organica. Libre de Gluten. (400gr). | 66.2% | 69.9% | +3.7pp | 66.0% | 69.9% | +3.9pp | 65.7% | 69.8% | +4.1pp | 66.2% | 39.2% | −27.0pp | 65.5% | 28.7% | −36.8pp | 65.8% | 66.7% | +0.9pp | 66.7% | 67.0% | +0.3pp | 41.2% | 67.0% | +25.8pp |
| GALLETA HARINA DE YUCA OREGANO | 61.3% | 62.4% | +1.1pp | 60.9% | 62.3% | +1.4pp | 61.1% | 62.3% | +1.2pp | 60.9% | 62.3% | +1.4pp | 60.3% | 62.3% | +2.0pp | 60.5% | 61.6% | +1.1pp | 61.1% | 60.8% | −0.3pp | 61.8% | 61.6% | −0.2pp |
| GALLETA HARINA DE YUCA SAL MARINA | 61.4% | 62.8% | +1.4pp | 60.9% | 62.8% | +1.8pp | 61.4% | 62.8% | +1.4pp | 61.1% | 62.7% | +1.6pp | 60.9% | 62.8% | +2.0pp | 61.4% | 61.9% | +0.5pp | 61.4% | 61.2% | −0.2pp | 61.4% | 61.9% | +0.5pp |
| Mezcla para pancakes de quinua&avena con chispas. (300 gr) | 56.5% | 54.9% | −1.6pp | 56.8% | 54.8% | −2.0pp | 56.8% | 54.7% | −2.0pp | 56.8% | 54.9% | −1.9pp | 56.5% | 55.0% | −1.5pp | 56.7% | 54.7% | −2.0pp | 56.3% | 55.4% | −0.9pp | 54.9% | 55.5% | +0.6pp |
| PROTEINA OATMEAL CHOCOLATE | 47.6% | 48.6% | +1.0pp | 47.9% | 49.3% | +1.4pp | 47.9% | 49.3% | +1.4pp | 47.9% | 43.8% | −4.2pp | 47.7% | 41.9% | −5.7pp | 48.0% | 46.4% | −1.5pp | 49.4% | 47.9% | −1.5pp | 48.2% | 48.7% | +0.6pp |
| Global | 62.6% | 64.4% | +1.8pp | 61.8% | 63.8% | +2.1pp | 61.7% | 62.9% | +1.2pp | 62.6% | 54.5% | −8.1pp | 58.1% | 53.6% | −4.5pp | 52.5% | 61.0% | +8.5pp | 62.5% | 64.1% | +1.6pp | 52.2% | 63.2% | +11.1pp |
Tendencia · top 10 productos
Ventas brutas Mensual
Mapa mensual · ventas por producto · 2026
| Producto | Ene | Feb | Mar | Abr | May | Jun | Jul | Ago | Sep | Oct | Nov | Dic | Total 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Avena Organica en Hojuelas-Lib… | $16.5K | $17.0K | $10.3K | $17.2K | $9.1K | $13.0K | $14.2K | $11.2K | $108.3K | ||||
| Tortillas de quinua y avena (2… | $5.1K | $6.8K | $6.3K | $9.8K | $6.7K | $6.4K | $7.6K | $5.5K | $54.3K | ||||
| Tortillas de yuca amazonica (2… | $4.4K | $6.4K | $6.1K | $6.2K | $5.4K | $5.4K | $5.2K | $5.9K | $45.0K | ||||
| Harina de Avena Organica. Libr… | $5.0K | $6.2K | $4.8K | $6.5K | $2.5K | $6.1K | $6.0K | $4.4K | $41.6K | ||||
| GALLETA HARINA DE YUCA OREGANO | $3.6K | $4.1K | $3.0K | $4.7K | $6.2K | $3.7K | $2.0K | $4.6K | $31.9K | ||||
| GALLETA HARINA DE YUCA SAL MAR… | $4.4K | $3.3K | $2.9K | $4.6K | $4.5K | $3.9K | $2.2K | $5.0K | $30.9K | ||||
| GALLETAS HORNEADAS DE HARINA D… | $4.0K | $2.4K | $2.3K | $2.8K | $4.2K | $3.5K | $2.1K | $3.6K | $24.8K | ||||
| PROTEINA OATMEAL CHOCOLATE | $1.2K | $3.2K | $1.3K | $2.6K | $1.6K | $2.1K | $2.2K | $2.2K | $16.4K | ||||
| Mezcla para pancakes de quinua… | $802 | $1.7K | $1.2K | $2.5K | $2.2K | $2.5K | $1.8K | $2.2K | $14.8K | ||||
| MUESLI ARANDANOS Y MANZANA | $103 | $1.6K | $920 | $2.8K | $2.9K | $1.9K | $1.3K | $2.2K | $13.8K |
Margen · análisis
Cliente · Producto · YoY · CuadrantesLo esencial. El margen bruto YTD 2026 es 60.7%, +2.4 pp vs 2025 (58.3%). Se calcula solo sobre líneas con costo confiable: se excluyen 616 líneas ($121.6K de venta) donde el ERP costeó ventas por CAJA con el costo de una unidad —eso inflaba el margen de años anteriores y hacía ver una compresión que no existe. El deterioro real está acotado a la avena, cuyo costo por unidad subió con el precio de lista congelado.
Comparativo anual · margen
Utilidad y margen %| Métrica | 2024 | 2025 | 2026 YTD | Proy 2026 |
|---|---|---|---|---|
| Ventas brutas | $553,041 | $746,419 | $521,301 | $783,024 |
| Costo | $205,006 | $291,415 | $201,349 | — |
| Utilidad | $290,704 | $399,252 | $311,130 | $467,335 |
| Margen % | 58.6% | 57.8% | 60.7% | 60.7% |
| Δ Util | — | +37.3% | −22.1% | +17.1% |
Comparativo YTD · margen
Ene–Ago cada año| Métrica | 2024 YTD | 2025 YTD | 2026 YTD |
|---|---|---|---|
| Ventas | $352,639 | $458,265 | $521,301 |
| Costo | $129,257 | $175,980 | $201,349 |
| Utilidad | $185,531 | $245,777 | $311,130 |
| Margen % | 58.9% | 58.3% | 60.7% |
Cuadrantes de clientes · volumen × margen
Mediana volumen $223 · margen global 58.9%Top 20 clientes · volumen, margen y segmento
Ordenados por volumen| Cliente | Ventas brutas | Margen % | Unidades | SKUs | Segmento |
|---|---|---|---|---|---|
| Favorita | $1,425,148 | 61.4% | 531,759 | 21 | ★ Estrella |
| El Rosado | $146,757 | 57.6% | 11,414 | 11 | ⚡ Renegociar |
| Hilltowa International | $69,648 | 27.6% | 38,713 | 3 | ⚡ Renegociar |
| Wipala | $18,000 | 34.7% | 900 | 1 | ⚡ Renegociar |
| Logistica Gourmet | $17,287 | 24.4% | 14,868 | 8 | ⚡ Renegociar |
| Kali | $15,713 | 50.8% | 2,245 | 23 | ⚡ Renegociar |
| Liris | $15,536 | 59.3% | 936 | 11 | ★ Estrella |
| Superhealthy | $7,727 | 66.0% | 2,685 | 11 | ★ Estrella |
| Saywa Naturalfoods | $6,166 | — | 19,752 | 2 | sin costo |
| Molokai Nutrition | $6,030 | 50.9% | 67 | 1 | ⚡ Renegociar |
| Fepp | $5,962 | 56.7% | 1,968 | 25 | ⚡ Renegociar |
| Juangranel Consumo Consciente | $4,993 | 48.2% | 82 | 7 | ⚡ Renegociar |
| Grayson Group | $4,532 | 42.3% | 3,700 | 6 | ⚡ Renegociar |
| Industrial Lingesa | $4,142 | 39.2% | 53 | 3 | ⚡ Renegociar |
| Gerardo Ortiz E Hijos | $3,837 | 63.6% | 1,842 | 11 | ★ Estrella |
| Renato Grijalva | $3,595 | 40.0% | 44 | 4 | ⚡ Renegociar |
| Casadeli | $3,201 | 65.0% | 1,020 | 7 | ★ Estrella |
| Botzar | $3,132 | 60.7% | 909 | 15 | ★ Estrella |
| Felix Urresta | $2,639 | 39.5% | 41 | 6 | ⚡ Renegociar |
| Felipe Chimbo | $2,639 | — | 10,980 | 3 | sin costo |
Clientes con mayor margen %
Min $1K| Cliente | Ventas | Margen |
|---|---|---|
| Patricio Duque | $1.1K | 69.8% |
| Superhealthy | $7.7K | 66.0% |
| Katherine Del Cisne Lalangui Agila | $1.3K | 65.8% |
| Casadeli | $3.2K | 65.0% |
| Gabriela Fernanda Mejia Mejia | $1.2K | 64.1% |
| Geovanna Endara | $1.2K | 63.8% |
| Gerardo Ortiz E Hijos | $3.8K | 63.6% |
| Datu-Deli Gourmet | $2.3K | 63.3% |
| Martha Morales Espin | $1.2K | 63.2% |
| Karina Flores | $1.8K | 62.9% |
Clientes con menor margen %
Min $1K| Cliente | Ventas | Margen |
|---|---|---|
| Logistica Gourmet | $17.3K | 24.4% |
| De Los Reyes Cardenas Sebastian | $1.4K | 27.4% |
| Hilltowa International | $69.6K | 27.6% |
| Wipala | $18.0K | 34.7% |
| Industrial Lingesa | $4.1K | 39.2% |
| Felix Urresta | $2.6K | 39.5% |
| Renato Grijalva | $3.6K | 40.0% |
| Grayson Group | $4.5K | 42.3% |
| Silvia Alina Mendoza Jalil | $2.1K | 44.0% |
| Juangranel Consumo Consciente | $5.0K | 48.2% |
Oportunidades de renegociación
Volumen alto · margen < global (58.9%)| Cliente | Ventas | Margen actual | Gap vs global | Potencial al cerrar gap |
|---|---|---|---|---|
| El Rosado | $146.8K | 57.6% | 1.4 pp | $2,014 |
| Hilltowa International | $69.6K | 27.6% | 31.3 pp | $21,810 |
| Wipala | $18.0K | 34.7% | 24.3 pp | $4,368 |
| Logistica Gourmet | $17.3K | 24.4% | 34.5 pp | $5,968 |
| Kali | $15.7K | 50.8% | 8.2 pp | $1,284 |
| Molokai Nutrition | $6.0K | 50.9% | 8.1 pp | $486 |
| Fepp | $6.0K | 56.7% | 2.2 pp | $132 |
Productos con mayor margen %
Min $1K| Cód | Producto | Ventas | Margen |
|---|---|---|---|
| T02 | Tortillas de quinua y avena (2… | $169.5K | 79.0% |
| T01 | Tortillas de yuca amazonica (2… | $191.3K | 73.3% |
| T001 | Tortillas de yuca amazonica (2… | $10.6K | 68.7% |
| FS 8 | AVENA EN HOJUELA ORGANICA LIBR… | $1.7K | 64.7% |
| PT005 | Mezcla para pancakes de quinua… | $42.0K | 63.4% |
| PT019 | Avena Organica en Hojuelas-Lib… | $432.6K | 62.1% |
| G04 | GALLETAS HORNEADAS DE ARROZ, M… | $39.2K | 61.9% |
| G02 | GALLETA HARINA DE YUCA OREGANO | $116.2K | 60.8% |
| G01 | GALLETA HARINA DE YUCA SAL MAR… | $111.0K | 60.5% |
| PT020 | Harina de Avena Organica. Libr… | $130.1K | 60.3% |
Productos con menor margen %
Min $1K| Cód | Producto | Ventas | Margen |
|---|---|---|---|
| 4034 | Pre-mezcla sin gluten para pan… | $2.1K | 12.9% |
| COL026 | Organic Green and Yellow Banan… | $18.6K | 19.3% |
| PT016 | Semillas de Cañamo (170 gr). | $40.4K | 22.1% |
| 4040 | Tortillas de yuca amazónica 22… | $3.3K | 25.7% |
| 4037 | Galletas de harina de yuca ama… | $3.2K | 26.0% |
| 4036 | Galletas de harina de yuca ama… | $3.2K | 26.4% |
| PT017 | Trigo Sarraceno Organico. (400… | $8.2K | 29.2% |
| FS 01 | HARINA DE YUCA CONVENCIONAL 1k… | $1.3K | 29.6% |
| 4038 | Galletas horneadas de arroz, m… | $2.3K | 30.9% |
| COL007 | Mezcla para Pancakes de Quinua… | $39.3K | 31.5% |
Productos · mayor MEJORA de margen (YoY 2024→2025)
| Cód | Producto | 2024 | 2025 | Δ pp | Vtas 24/25 |
|---|---|---|---|---|---|
| PT016 | Semillas de Cañamo (170 gr). | 18.8% | 24.6% | +5.8 pp | $11.8K/$17.3K |
| G01 | GALLETA HARINA DE YUCA SAL M… | 57.0% | 61.9% | +4.9 pp | $34.9K/$45.1K |
| G02 | GALLETA HARINA DE YUCA OREGA… | 57.9% | 61.6% | +3.8 pp | $30.1K/$54.2K |
| T02 | Tortillas de quinua y avena… | 76.9% | 79.5% | +2.5 pp | $41.2K/$74.1K |
| PT21 | Avena Organica Libre de Glut… | 52.8% | 54.9% | +2.1 pp | $6.0K/$12.2K |
| T01 | Tortillas de yuca amazonica… | 73.0% | 74.0% | +1.0 pp | $66.6K/$79.6K |
| PT033 | Cassava Flour (400 gr) | 41.5% | 41.9% | +0.4 pp | $4.8K/$5.4K |
| PT22 | HARINA DE AVENA ORGANICA 15k… | 55.8% | 56.1% | +0.3 pp | $1.7K/$3.6K |
| PR00 | PROTEINA DE ARVEJA | 34.7% | 34.8% | +0.1 pp | $12.2K/$8.1K |
| PT026 | Mezcla Organica para Pancake… | 45.7% | 45.1% | −0.7 pp | $8.6K/$13.2K |
Productos · mayor DETERIORO de margen (YoY 2024→2025)
| Cód | Producto | 2024 | 2025 | Δ pp | Vtas 24/25 |
|---|---|---|---|---|---|
| PT0021 | Harina de Avena Organica GF.… | 49.5% | 34.3% | −15.2 pp | $1.4K/$1.3K |
| PT019 | Avena Organica en Hojuelas-L… | 65.9% | 58.5% | −7.4 pp | $151.4K/$173.0K |
| PT020 | Harina de Avena Organica. Li… | 63.5% | 56.5% | −7.0 pp | $42.1K/$46.4K |
| PR03 | MUESLI ARANDANOS Y MANZANA | 49.5% | 43.8% | −5.7 pp | $10.5K/$26.5K |
| PT007 | Mezcla para pancakes de quin… | 59.6% | 55.7% | −4.0 pp | $15.8K/$25.3K |
| 007 | Mezcla Pancake Quinua&Avena… | 55.2% | 51.4% | −3.8 pp | $5.7K/$8.6K |
| COL007 | Mezcla para Pancakes de Quin… | 32.4% | 30.0% | −2.4 pp | $25.2K/$14.1K |
| PT009 | Mezcla para torta de quinua&… | 59.4% | 57.2% | −2.2 pp | $2.9K/$5.4K |
| 031 | "Cassava Flatbread Mix. (250… | 48.9% | 47.1% | −1.8 pp | $2.4K/$2.6K |
| COL026 | Organic Green and Yellow Ban… | 19.8% | 18.4% | −1.4 pp | $12.5K/$6.0K |
Nicho premium · productos para impulsar
Margen ≥70% · ventas 12m $500–$10K| Cód | Producto | Ventas 12m | Margen | Unid |
|---|---|---|---|---|
| T002 | Tortillas de quinua y avena… | $991 | 77.4% | 213 |
Productos que arrastran el mix
Ventas 12m ≥$10K · margen < global| Cód | Producto | Ventas 12m | Margen | Unid |
|---|---|---|---|---|
| PT016 | Semillas de Cañamo (170 gr). | $18.1K | 21.5% | 4,706 |
| PR03 | MUESLI ARANDANOS Y MANZANA | $24.2K | 38.8% | 5,775 |
| PT026 | Mezcla Organica para Pancake… | $11.8K | 44.8% | 4,271 |
| PT21 | Avena Organica Libre de Glut… | $12.6K | 45.3% | 138 |
| PR02 | PROTEINA OATMEAL MAPLE | $15.4K | 46.2% | 4,172 |
| PR01 | PROTEINA OATMEAL CHOCOLATE | $25.2K | 47.1% | 6,880 |
| PT007 | Mezcla para pancakes de quin… | $25.4K | 54.9% | 10,042 |
| PT020 | Harina de Avena Organica. Li… | $59.3K | 57.2% | 15,136 |
| G03 | GALLETAS HORNEADAS DE HARINA… | $34.4K | 58.4% | 19,237 |
| PT019 | Avena Organica en Hojuelas-L… | $178.4K | 58.8% | 42,604 |
Evolución mensual · utilidad y margen
Notas de Crédito
345 NC · $139.1K · Ene 2024–Ago 2026Lo esencial. Las notas de crédito acumulan −$49.1K en Ene–Ago 2026, equivalentes al 9.4% de las ventas brutas del período. Corporación Favorita concentra el 93% de ese monto (−$45.7K): el foco de gestión está en un solo cliente.
Comparativo anual · notas de crédito
| Métrica | 2024 | 2025 | 2026 YTD | Proy 2026 |
|---|---|---|---|---|
| Monto NC | −$26,302 | −$63,658 | −$49,134 | −$73,801 |
| # NC | 90 | 146 | 109 | — |
| Ventas brutas | $553,041 | $746,419 | $521,301 | $783,024 |
| % NC/Ventas | 4.76% | 8.53% | 9.43% | 9.43% |
| Δ Monto YoY | — | +142.0% | -22.8% | +15.9% |
Comparativo YTD · notas de crédito
Ene–Ago cada año| Métrica | 2024 YTD | 2025 YTD | 2026 YTD |
|---|---|---|---|
| Monto NC | −$11,292 | −$22,780 | −$49,134 |
| # NC | 43 | 91 | 109 |
| Ventas | $352,639 | $458,265 | $521,301 |
| % NC/Vtas | 3.20% | 4.97% | 9.43% |
Top clientes con NC
Mostrando top 15 · click para ver más| # | Cliente | NC total | # NC | Ventas brutas | % NC/Vtas |
|---|---|---|---|---|---|
| 1 | Favorita | −$117,575 | 210 | $1.43M | 8.25% |
| 2 | El Rosado | −$12,390 | 34 | $146.8K | 8.44% |
| 3 | Logistica Gourmet | −$2,473 | 1 | $17.3K | 14.31% |
| 4 | Kali | −$1,480 | 28 | $15.7K | 9.42% |
| 5 | Liris | −$1,171 | 16 | $15.5K | 7.54% |
| 6 | Joselin Bonilla Cabezas | −$581 | 1 | $581 | 100.00% |
| 7 | Industrial Lingesa | −$372 | 1 | $4.1K | 8.98% |
| 8 | Alimenticorp Alimentos Saludables | −$300 | 1 | $300 | 100.00% |
| 9 | Botzar | −$266 | 3 | $3.1K | 8.49% |
| 10 | Andrea Palacios Te Quiero Verde | −$226 | 3 | $308 | 73.51% |
| 11 | Fepp | −$200 | 2 | $6.0K | 3.36% |
| 12 | Arandanocom Del Sur | −$188 | 2 | $1.5K | 12.38% |
| 13 | Espinoza Ruiz Karellys Beatriz | −$142 | 1 | $334 | 42.45% |
| 14 | Agropoder | −$139 | 2 | $726 | 19.10% |
| 15 | Gabriela Fernanda Mejia Mejia | −$132 | 1 | $1.2K | 11.28% |
Distribución NC por rango de monto
Total 345 NC · −$139.1K| Rango | # NC | % del # | Monto total | % del monto | Promedio NC |
|---|---|---|---|---|---|
| $0-$100 | 166 | 48.1% | −$6,305 | 4.5% | −$38 |
| $100-$500 | 108 | 31.3% | −$23,115 | 16.6% | −$214 |
| $500-$1K | 23 | 6.7% | −$14,741 | 10.6% | −$641 |
| $1K-$5K | 46 | 13.3% | −$78,413 | 56.4% | −$1,705 |
| $5K+ | 2 | 0.6% | −$16,520 | 11.9% | −$8,260 |
Comparativo trimestral · monto NC
| Q1 | Q2 | Q3 | |
|---|---|---|---|
| 2024 | −$910 | −$3,412 | −$6,970 |
| 2025 | −$6,194 | −$12,861 | −$3,725 |
| Δ 25/24 | +580.9% | +276.9% | -46.6% |
| 2026 | −$21,162 | −$22,522 | −$5,449 |
| Δ 26/25 | +241.7% | +75.1% | +46.3% |
Comparativo mensual · monto NC
| Ene | Feb | Mar | Abr | May | Jun | Jul | Ago | Sep | Oct | Nov | Dic | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | −$491 | −$309 | −$109 | $0 | −$43 | −$3,369 | −$5,638 | −$1,332 | −$4,384 | −$7,551 | −$821 | −$2,254 |
| 2025 | −$1,090 | −$1,662 | −$3,441 | −$2,359 | −$5,048 | −$5,454 | −$3,025 | −$700 | −$11,562 | −$4,841 | −$13,265 | −$11,209 |
| Δ 25/24 | +121.8% | +437.5% | +3057.8% | — | +11535.8% | +61.9% | -46.3% | -47.5% | +163.7% | -35.9% | +1515.4% | +397.4% |
| 2026 | −$8,293 | −$6,633 | −$6,237 | −$8,412 | −$10,534 | −$3,577 | −$2,842 | −$2,607 | — | — | — | — |
| Δ 26/25 | +660.8% | +299.0% | +81.2% | +256.6% | +108.7% | -34.4% | -6.1% | +272.5% | — | — | — | — |
Monto NC · mensual · 32 meses
Oportunidades
Acciones sugeridas · corte Ago 2026Lo esencial. Cuatro palancas, calculadas al corte Ago 2026. 81.6% de las ventas 2026 depende de Favorita (era 76.1% el año pasado) y la venta lleva 3 meses seguidos por debajo del año pasado. El precio neto de ese cliente cayó -7.6% por notas de crédito, aunque el precio de lista no se movió: son $24.1K de descuento adicional. La avena pesa 34.2% de las ventas y su costo por unidad subió +11.9% con el precio congelado. Y la cartera se adelgaza: 20 clientes activos en Ago.
1 · Concentración de cliente
Riesgo · dependencia del top clienteMomentum: 3 meses consecutivos por debajo de 2025 (Jun −25% · Jul −2% · Ago −9%).
Acción sugerida: diversificar la base — un shock en Favorita arrastra 81.6% de las ventas. Fijar meta explícita de crecimiento fuera de esa cuenta.
2 · Precio neto y notas de crédito
Descuento efectivo sobre FavoritaAcción sugerida: el precio de lista está intacto; lo que se cede son promociones. Cada punto del ratio de NC vale $4.3K: revisar la parrilla promocional (profundidad y frecuencia) antes que el precio. Las NC se emiten con 1 a 1,5 meses de rezago, así que el mes más reciente subestima el costo real.
3 · Avena — costo al alza, precio quieto
La mayor palanca de margen| Cód | Producto | Ventas Ene-Ago | Margen | Δ pp | Δ costo/u | Δ precio/u | Recuperable |
|---|---|---|---|---|---|---|---|
| PT21 | Avena Organica Libre de Gluten… | $4.9K | 34.0% | -25.0pp | +60.9% | +0.0% | $1.2K |
| PT22 | HARINA DE AVENA ORGANICA 15kg | $2.7K | 28.4% | -27.4pp | +59.5% | +0.0% | $728 |
| PT019 | Avena Organica en Hojuelas-Lib… | $108.3K | 62.6% | -0.5pp | +3.1% | +0.0% | $560 |
| PT020 | Harina de Avena Organica. Libr… | $41.6K | 61.4% | -0.8pp | +2.0% | +0.0% | $342 |
| FS 8 | AVENA EN HOJUELA ORGANICA LIBR… | $446 | 56.2% | -13.6pp | +47.7% | +0.0% | $61 |
| PT0021 | Harina de Avena Organica GF. (… | $360 | 25.2% | -13.1pp | +21.2% | +0.0% | $47 |
Acción sugerida: el precio de venta lleva el año congelado mientras el costo sube. Los formatos a granel son los más golpeados. Repreciar o renegociar el costo con el proveedor: la avena es 34.2% de las ventas, así que es la palanca de margen más grande.
4 · Base de clientes
Adelgazamiento de carteraRecurrentes a reactivar: Wipala · Palacios Bojorquez Monica Alexandra · Ruiz Cruz Carolin Anabel.
Las esporádicas (Hilltowa International · Sociedad Civil Y Comercial Zico) son exportación o mayoreo puntual: no son clientela perdida, son un canal que no se repitió. Tratarlas como reactivación infla el potencial.
Acción sugerida: separar las dos cosas. A los 10 recurrentes, campaña de reactivación ($9.7K). Al canal esporádico, prospección deliberada de pedidos grandes: es lo que sostenía el crecimiento fuera de las cadenas.